DNEXTScenario
Invoiced DNext-ALFcapped
€390,000
Raw €390.0K → cap applied
P&SM-ALF
€170.0K
RM-ALF
€220.0K
CFSGs
2
Customer-facing service groups
Total OWU
14,600
Aggregate annual workload
Resources
5
Resource instances declared
Median CFSG price
€80,000
Base anchor (editable)
Commercial Terms
Cap the DNext-ALF so a multi-product hosting entity gets a predictable, bounded fee. Uses the Collar-with-slots mechanism — floor commitment, per-slot overage, and a hard ceiling.
Raw DNext-ALF
€390.0K
Invoiced
€390.0K
Customer saving
€0
Floor uplift
€0
Raw above floor
Minimum annual commitment. Raw fee never goes below this.
Hard cap on invoiced fee. Intellica absorbs anything above.
Current scenario carries 2 CFSGs.
Current scenario totals 14,600 OWU.
Charged per CFSG above included slots.
Charged per 1K OWU above the included budget.
Separate ceiling applied to the RM component only.
Applied at each yearly renewal (informational).
Informational.
Cap breakdown
| Raw P&SM-ALF | +€170,000 |
| Raw RM-ALF | +€220,000 |
| RM sub-cap saving | — |
| Extra CFSG slots × €/slot (0 × €40,000) | — |
| Extra OWU × €/kOWU (0K × €500) | — |
| Floor uplift | — |
| Ceiling cut | — |
| Invoiced DNext-ALF | €390,000 |
Modules